FITNESS FACTORY ApS — Credit Rating and Financial Key Figures
CVR number: 32100325
Midtermolen 14, 2100 København Ø
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 410.43 | - 118.19 | -4.83 |
Employee benefit expenses | - 708.62 | - 239.83 | |
Total depreciation | - 746.90 | ||
EBIT | 448.72 | - 358.01 | -4.83 |
Other financial income | 66.26 | 4.00 | |
Other financial expenses | -1.17 | -2.46 | |
Pre-tax profit | 513.81 | - 356.48 | -4.83 |
Income taxes | -22.36 | ||
Net earnings | 491.45 | - 356.48 | -4.83 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 59.75 | ||
Current other receivables | 95.00 | 54.18 | 30.36 |
Short term receivables total | 154.75 | 54.18 | 30.36 |
Other current investments | 121.16 | ||
Cash and bank deposits | 243.95 | 9.35 | 28.09 |
Cash and cash equivalents | 365.11 | 9.35 | 28.09 |
Balance sheet total (assets) | 519.86 | 63.53 | 58.45 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 |
Retained earnings | - 428.82 | 62.63 | - 293.85 |
Profit of the financial year | 491.45 | - 356.48 | -4.83 |
Shareholders equity total | 312.63 | -43.85 | -48.69 |
Non-current liabilities total | |||
Current trade creditors | 60.66 | 10.00 | 5.00 |
Current owed to group member | 97.39 | 102.14 | |
Short-term deferred tax liabilities | 73.96 | ||
Other non-interest bearing current liabilities | 72.61 | ||
Current liabilities total | 207.23 | 107.39 | 107.14 |
Balance sheet total (liabilities) | 519.86 | 63.53 | 58.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.