Funcenter Hjørring ApS — Credit Rating and Financial Key Figures
CVR number: 37547492
Grønnevold 1, 9800 Hjørring
info@funcenter.dk
www.funcenter.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 208.73 | 477.17 | 85.65 |
Employee benefit expenses | - 331.89 | - 367.64 | - 300.79 |
Other operating expenses | - 209.56 | ||
Total depreciation | -81.64 | - 112.28 | |
EBIT | - 204.81 | -2.75 | - 424.70 |
Other financial income | 0.39 | ||
Other financial expenses | -45.22 | -36.18 | -29.15 |
Pre-tax profit | - 249.64 | -38.93 | - 453.85 |
Income taxes | 54.92 | 8.57 | 99.85 |
Net earnings | - 194.72 | -30.37 | - 354.00 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 97.76 | ||
Machinery and equipment | 303.34 | 468.99 | |
Tangible assets total | 401.10 | 468.99 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 15.05 | 34.34 | |
Inventories total | 15.05 | 34.34 | |
Current trade debtors | 4.14 | ||
Prepayments and accrued income | 18.09 | ||
Current other receivables | 30.85 | 1.74 | |
Current deferred tax assets | 54.92 | 63.49 | 95.58 |
Short term receivables total | 85.77 | 85.72 | 97.32 |
Cash and bank deposits | 2.94 | 8.08 | 37.26 |
Cash and cash equivalents | 2.94 | 8.08 | 37.26 |
Balance sheet total (assets) | 504.86 | 597.14 | 134.58 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 194.72 | - 225.09 | |
Profit of the financial year | - 194.72 | -30.37 | - 354.00 |
Shareholders equity total | - 144.72 | - 175.09 | - 529.09 |
Non-current liabilities total | |||
Current loans from credit institutions | 448.38 | 604.16 | |
Advances received | 1.30 | ||
Current trade creditors | 5.43 | 111.74 | 372.53 |
Current owed to group member | 141.68 | 8.08 | 284.16 |
Other non-interest bearing current liabilities | 53.74 | 46.94 | 6.98 |
Accruals and deferred income | 0.35 | ||
Current liabilities total | 649.58 | 772.23 | 663.67 |
Balance sheet total (liabilities) | 504.86 | 597.14 | 134.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.