GO NORDIC TOURS ApS — Credit Rating and Financial Key Figures
CVR number: 27375138
Nørregade 41, 1165 København K
gonordic@gonordic.dk
tel: 33938844
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 797.64 | - 151.08 | 321.18 |
Employee benefit expenses | - 792.85 | - 692.39 | - 651.33 |
EBIT | 4.80 | - 843.47 | - 330.15 |
Other financial income | 82.29 | 253.96 | |
Other financial expenses | -36.08 | -25.74 | - 194.53 |
Pre-tax profit | 51.00 | - 615.25 | - 524.68 |
Income taxes | 13.26 | -59.60 | - 182.00 |
Net earnings | 64.26 | - 674.85 | - 706.68 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 25.26 | 59.85 | |
Investments total | 25.26 | 59.85 | |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 1 700.04 | 2 084.36 | 1 483.00 |
Prepayments and accrued income | 1 897.12 | ||
Current other receivables | 462.54 | 171.15 | 239.00 |
Current deferred tax assets | 305.60 | 182.00 | |
Short term receivables total | 4 365.30 | 2 437.51 | 1 721.99 |
Cash and bank deposits | 471.32 | 804.56 | 204.17 |
Cash and cash equivalents | 471.32 | 804.56 | 204.17 |
Balance sheet total (assets) | 4 861.88 | 3 242.07 | 1 986.01 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 2 301.91 | 2 366.17 | 1 691.32 |
Profit of the financial year | 64.26 | - 674.85 | - 706.68 |
Shareholders equity total | 2 491.17 | 1 816.32 | 1 109.64 |
Non-current liabilities total | |||
Current loans from credit institutions | 9.09 | 0.19 | 0.68 |
Current trade creditors | 1 253.05 | 759.87 | 466.37 |
Current owed to participating | 29.49 | 120.86 | |
Other non-interest bearing current liabilities | 1 079.08 | 544.84 | 409.32 |
Current liabilities total | 2 370.71 | 1 425.76 | 876.37 |
Balance sheet total (liabilities) | 4 861.88 | 3 242.07 | 1 986.01 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.