LOCHPRO ApS — Credit Rating and Financial Key Figures
CVR number: 63254517
Agervang 7, Gershøj 4070 Kirke Hyllinge
lochtec@lochtec.dk
tel: 45816942
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | ||||
Costs of management | -39.12 | -40.86 | -28.02 | -53.72 |
EBIT | -39.12 | -40.86 | -28.02 | -53.72 |
Other financial income | 800.75 | 1 216.54 | 553.53 | 379.06 |
Other financial expenses | - 336.23 | |||
Pre-tax profit | 761.63 | 1 175.68 | 525.51 | -10.89 |
Income taxes | - 167.45 | - 259.18 | - 116.32 | 1.49 |
Net earnings | 594.17 | 916.50 | 409.19 | -9.40 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Non-current loans receivable | 8 973.30 | 10 235.83 | 10 648.73 | 10 519.41 |
Long term receivables total | 8 973.30 | 10 235.83 | 10 648.73 | 10 519.41 |
Inventories total | ||||
Current other receivables | 9.55 | |||
Current deferred tax assets | 73.64 | |||
Short term receivables total | 9.55 | 73.64 | ||
Cash and bank deposits | 532.25 | 305.72 | 188.79 | 161.84 |
Cash and cash equivalents | 532.25 | 305.72 | 188.79 | 161.84 |
Balance sheet total (assets) | 9 515.10 | 10 541.55 | 10 837.51 | 10 754.90 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 13.08 | |||
Retained earnings | 8 655.30 | 9 249.47 | 10 165.97 | 10 575.16 |
Profit of the financial year | 594.17 | 916.50 | 409.19 | -9.40 |
Shareholders equity total | 9 387.56 | 10 290.97 | 10 700.16 | 10 690.76 |
Non-current liabilities total | ||||
Current trade creditors | 19.00 | 19.00 | 18.00 | 18.00 |
Short-term deferred tax liabilities | 108.55 | 207.58 | 83.21 | |
Other non-interest bearing current liabilities | 24.00 | 36.14 | 46.14 | |
Current liabilities total | 127.55 | 250.58 | 137.36 | 64.14 |
Balance sheet total (liabilities) | 9 515.10 | 10 541.55 | 10 837.51 | 10 754.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.