H&K EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30349555
Sognevej 94, Valløby 4600 Køge
mettesanderz@gmail.com
tel: 28986808
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 207.85 | 208.25 | 84.88 |
Total depreciation | -98.96 | -98.96 | - 524.61 |
EBIT | 108.88 | 109.29 | - 439.73 |
Other financial income | 0.69 | ||
Other financial expenses | -71.49 | -57.91 | -40.42 |
Pre-tax profit | 38.08 | 51.38 | - 480.14 |
Income taxes | -8.39 | -11.30 | 105.63 |
Net earnings | 29.69 | 40.08 | - 374.51 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 4 023.57 | 3 924.61 | 3 400.00 |
Tangible assets total | 4 023.57 | 3 924.61 | 3 400.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 25.79 | ||
Short term receivables total | 25.79 | ||
Cash and bank deposits | 35.92 | 68.40 | 19.66 |
Cash and cash equivalents | 35.92 | 68.40 | 19.66 |
Balance sheet total (assets) | 4 059.49 | 3 993.00 | 3 445.45 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | 596.40 | 626.09 | 666.17 |
Profit of the financial year | 29.69 | 40.08 | - 374.51 |
Shareholders equity total | 751.09 | 791.17 | 416.66 |
Provisions | 68.54 | 79.85 | |
Non-current loans from credit institutions | 2 199.25 | 1 470.83 | 1 381.70 |
Non-current liabilities total | 2 199.25 | 1 470.83 | 1 381.70 |
Current loans from credit institutions | 146.86 | 87.31 | 87.37 |
Current trade creditors | 15.00 | 25.00 | 20.00 |
Current owed to group member | 876.05 | 1 351.81 | 1 378.85 |
Other non-interest bearing current liabilities | 2.69 | 187.03 | 160.87 |
Current liabilities total | 1 040.60 | 1 651.15 | 1 647.09 |
Balance sheet total (liabilities) | 4 059.49 | 3 993.00 | 3 445.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.