Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 51.40 |
| External services | -42.16 |
| Gross profit | 9.23 |
| Employee benefit expenses | -25.00 |
| EBIT | -15.77 |
| Other financial expenses | -12.97 |
| Pre-tax profit | -28.74 |
| Net earnings | -28.74 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 113.50 |
| Tangible assets total | 113.50 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 41.54 |
| Current other receivables | 62.57 |
| Short term receivables total | 104.11 |
| Balance sheet total (assets) | 217.60 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -28.74 |
| Shareholders equity total | 21.26 |
| Non-current loans from credit institutions | 66.94 |
| Non-current liabilities total | 66.94 |
| Current trade creditors | 134.30 |
| Other non-interest bearing current liabilities | -4.90 |
| Current liabilities total | 129.40 |
| Balance sheet total (liabilities) | 217.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.