TØMRERFORRETNINGEN ApS — Credit Rating and Financial Key Figures
CVR number: 35205365
Efterskolevej 2, 5700 Svendborg
info@svendborgtoemrer.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 355.88 | 1 213.84 |
Employee benefit expenses | - 634.30 | -1 392.17 |
Total depreciation | - 195.40 | - 339.12 |
EBIT | 526.18 | - 517.45 |
Other financial expenses | -50.50 | -80.87 |
Pre-tax profit | 475.68 | - 598.31 |
Income taxes | - 100.17 | 120.94 |
Net earnings | 375.51 | - 477.37 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Goodwill | 22.50 | |
Intangible assets total | 22.50 | |
Machinery and equipment | 410.89 | |
Tangible assets total | 410.89 | |
Other receivables | 7.50 | 7.50 |
Investments total | 7.50 | 7.50 |
Long term receivables total | ||
Raw materials and consumables | 225.00 | 125.00 |
Inventories total | 225.00 | 125.00 |
Current trade debtors | 506.49 | 334.98 |
Current amounts owed by group member comp. | 139.44 | 566.71 |
Prepayments and accrued income | 4.46 | 4.46 |
Current other receivables | 1 134.16 | 245.37 |
Current deferred tax assets | 107.00 | |
Short term receivables total | 1 784.55 | 1 258.52 |
Cash and bank deposits | 200.36 | 47.45 |
Cash and cash equivalents | 200.36 | 47.45 |
Balance sheet total (assets) | 2 650.80 | 1 438.46 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 80.00 | 80.00 |
Shares repurchased | 150.00 | |
Retained earnings | 490.98 | 866.49 |
Profit of the financial year | 375.51 | - 477.37 |
Shareholders equity total | 1 096.49 | 469.12 |
Provisions | 13.94 | |
Non-current liabilities total | ||
Current trade creditors | 871.78 | 181.17 |
Current owed to participating | 11.45 | 144.16 |
Short-term deferred tax liabilities | 70.19 | 19.20 |
Other non-interest bearing current liabilities | 586.95 | 624.82 |
Current liabilities total | 1 540.37 | 969.34 |
Balance sheet total (liabilities) | 2 650.80 | 1 438.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.