TANDLÆGE NIELS BERNER ApS
CVR number: 50682714
Stubbe Søvej 11, Stubbe 8400 Ebeltoft
tel: 39651664
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -22.76 | -55.88 | -32.11 |
Total depreciation | -2.00 | ||
EBIT | -24.75 | -55.88 | -32.11 |
Other financial income | 0.00 | ||
Other financial expenses | - 162.60 | - 431.44 | - 273.77 |
Income from other inv. held as non-curr. assets | 370.57 | 460.44 | 495.45 |
Pre-tax profit | 183.21 | -26.88 | 189.57 |
Income taxes | - 178.79 | -5.85 | |
Net earnings | 4.42 | -32.73 | 189.57 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 3 291.69 | 3 986.76 | 3 942.70 |
Long term receivables total | 3 291.69 | 3 986.76 | 3 942.70 |
Inventories total | |||
Current other receivables | 9.08 | ||
Current deferred tax assets | 11.82 | 18.45 | |
Short term receivables total | 9.08 | 11.82 | 18.45 |
Cash and bank deposits | 332.45 | 573.81 | 617.52 |
Cash and cash equivalents | 332.45 | 573.81 | 617.52 |
Balance sheet total (assets) | 3 633.21 | 4 572.39 | 4 578.67 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 105.80 | 108.00 | |
Retained earnings | - 163.78 | 4 281.83 | 4 141.10 |
Profit of the financial year | 4.42 | -32.73 | 189.57 |
Shareholders equity total | -34.35 | 4 479.90 | 4 563.67 |
Non-current liabilities total | |||
Current trade creditors | 7.00 | 15.00 | 15.00 |
Current owed to participating | 77.49 | ||
Current owed to group member | 3 660.57 | ||
Current liabilities total | 3 667.57 | 92.49 | 15.00 |
Balance sheet total (liabilities) | 3 633.21 | 4 572.39 | 4 578.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.