JETKAMAL ApS — Credit Rating and Financial Key Figures
CVR number: 12245602
Fuglesøvej 34, 6500 Vojens
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 476.55 | 358.43 | |
EBIT | 476.55 | 358.43 | 437.93 |
Other financial income | 15.82 | ||
Other financial expenses | - 312.62 | - 303.79 | - 230.73 |
Pre-tax profit | 179.75 | 54.64 | 207.21 |
Income taxes | -40.00 | -12.00 | -45.00 |
Net earnings | 139.75 | 42.63 | 162.21 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 6 207.20 | 6 207.20 | 6 207.20 |
Tangible assets total | 6 207.20 | 6 207.20 | 6 207.20 |
Holdings in group member companies | 2 684.20 | 2 684.20 | 2 684.20 |
Investments total | 2 684.20 | 2 684.20 | 2 684.20 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 351.18 | 351.18 | 351.18 |
Current owed by particip. interest comp. | 701.61 | 701.61 | 701.61 |
Short term receivables total | 1 052.79 | 1 052.79 | 1 052.79 |
Balance sheet total (assets) | 9 944.19 | 9 944.19 | 9 944.19 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 |
Retained earnings | 2 115.61 | 2 208.96 | 2 250.59 |
Profit of the financial year | 139.75 | 42.63 | 162.21 |
Shareholders equity total | 2 555.36 | 2 551.59 | 2 712.80 |
Provisions | 320.00 | 320.00 | 320.00 |
Non-current loans from credit institutions | 5 673.58 | 5 628.21 | 4 194.63 |
Non-current other liabilities | 90.73 | ||
Non-current liabilities total | 5 764.31 | 5 628.21 | 4 194.63 |
Current loans from credit institutions | 233.77 | - 277.63 | |
Current trade creditors | 297.32 | ||
Current owed to group member | 428.97 | 608.03 | 777.69 |
Short-term deferred tax liabilities | 79.11 | 91.11 | 79.11 |
Other non-interest bearing current liabilities | 265.35 | 1 022.89 | 1 859.97 |
Current liabilities total | 1 304.52 | 1 444.39 | 2 716.76 |
Balance sheet total (liabilities) | 9 944.19 | 9 944.19 | 9 944.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.