JAN OVERGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30727096
Knud Højgaards Vej 9, 2860 Søborg
jo@3bo.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 221.12 | - 177.38 | - 268.81 |
Employee benefit expenses | - 885.18 | - 598.54 | - 598.30 |
Total depreciation | -17.88 | -17.88 | -17.88 |
EBIT | -1 124.18 | - 793.80 | - 884.99 |
Other financial income | 12 657.45 | 8 724.47 | 11 693.92 |
Other financial expenses | -9 978.90 | -6 301.18 | -17 634.26 |
Pre-tax profit | 1 554.37 | 1 629.50 | -6 825.33 |
Income taxes | 31.51 | -16.91 | |
Net earnings | 1 585.88 | 1 629.50 | -6 842.24 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 53.64 | 35.76 | 17.88 |
Tangible assets total | 53.64 | 35.76 | 17.88 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 1 006.48 | 4.84 | |
Current deferred tax assets | 617.20 | 594.90 | 609.73 |
Short term receivables total | 1 623.68 | 599.75 | 609.73 |
Other current investments | 40 918.18 | 40 808.80 | 33 911.97 |
Cash and bank deposits | 1 631.36 | 2 239.55 | 1 245.81 |
Cash and cash equivalents | 42 549.54 | 43 048.35 | 35 157.78 |
Balance sheet total (assets) | 44 226.86 | 43 683.86 | 35 785.39 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 800.00 | 1 500.00 | |
Retained earnings | 41 626.20 | 39 912.08 | 41 541.58 |
Profit of the financial year | 1 585.88 | 1 629.50 | -6 842.24 |
Shareholders equity total | 44 137.08 | 43 166.58 | 34 824.34 |
Non-current liabilities total | |||
Current loans from credit institutions | 0.20 | 19.18 | 52.58 |
Current trade creditors | 52.38 | 29.88 | 29.88 |
Other non-interest bearing current liabilities | 37.20 | 468.22 | 878.59 |
Current liabilities total | 89.78 | 517.28 | 961.04 |
Balance sheet total (liabilities) | 44 226.86 | 43 683.86 | 35 785.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.