BB MONTAGE ApS — Credit Rating and Financial Key Figures
CVR number: 32348335
Holstebrovej 65, 7400 Herning
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 889.44 | 987.81 | 682.11 |
Employee benefit expenses | - 809.80 | - 907.54 | - 785.85 |
Total depreciation | -5.33 | -2.22 | |
EBIT | 74.31 | 78.04 | - 103.74 |
Other financial expenses | -0.30 | -1.16 | -2.30 |
Pre-tax profit | 74.01 | 76.88 | - 106.05 |
Income taxes | -16.31 | -17.20 | 22.78 |
Net earnings | 57.70 | 59.68 | -83.26 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 2.22 | ||
Tangible assets total | 2.22 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 71.37 | 100.84 | 29.00 |
Prepayments and accrued income | 29.33 | 22.63 | 13.33 |
Current other receivables | 10.76 | ||
Current deferred tax assets | 20.09 | ||
Short term receivables total | 111.46 | 123.47 | 62.42 |
Cash and bank deposits | 285.47 | 367.73 | 371.84 |
Cash and cash equivalents | 285.47 | 367.73 | 371.84 |
Balance sheet total (assets) | 399.15 | 491.20 | 434.26 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Retained earnings | 127.18 | 184.89 | 244.57 |
Profit of the financial year | 57.70 | 59.68 | -83.26 |
Shareholders equity total | 264.89 | 324.57 | 241.31 |
Provisions | 4.33 | 4.69 | |
Non-current liabilities total | |||
Current trade creditors | 42.13 | ||
Current owed to participating | 9.35 | 9.35 | |
Short-term deferred tax liabilities | 8.39 | 10.83 | |
Other non-interest bearing current liabilities | 79.42 | 141.75 | 183.60 |
Current liabilities total | 129.94 | 161.94 | 192.95 |
Balance sheet total (liabilities) | 399.15 | 491.20 | 434.26 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.