Trust Nordic IVS — Credit Rating and Financial Key Figures
CVR number: 37974617
Marielundvej 46 B, 2730 Herlev
tl@trustnordic.com
tel: 20586633
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 103.91 | 1 010.75 | 1 119.34 |
| Employee benefit expenses | -70.57 | -1 010.45 | -1 300.65 |
| EBIT | 33.34 | 0.31 | - 181.31 |
| Other financial expenses | -1.18 | ||
| Pre-tax profit | 33.34 | -0.88 | - 181.31 |
| Income taxes | -7.85 | 39.89 | |
| Net earnings | 25.49 | -0.88 | - 141.42 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 97.09 | 146.56 | 30.00 |
| Current other receivables | 7.76 | ||
| Current deferred tax assets | 39.89 | ||
| Short term receivables total | 97.09 | 146.56 | 77.65 |
| Cash and bank deposits | 35.05 | 20.90 | 6.34 |
| Cash and cash equivalents | 35.05 | 20.90 | 6.34 |
| Balance sheet total (assets) | 132.13 | 167.47 | 83.99 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Other reserves | 25.49 | 24.62 | |
| Profit of the financial year | 25.49 | -0.88 | - 141.42 |
| Shareholders equity total | 25.49 | 24.62 | - 116.81 |
| Non-current liabilities total | |||
| Current owed to participating | 23.66 | ||
| Short-term deferred tax liabilities | 7.85 | ||
| Other non-interest bearing current liabilities | 75.13 | 142.85 | 200.80 |
| Current liabilities total | 106.64 | 142.85 | 200.80 |
| Balance sheet total (liabilities) | 132.13 | 167.47 | 83.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.