VASA EJENDOMSSELSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 25637801
Svestrupvej 37, 3650 Ølstykke
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 178.93 | 46.96 | 116.26 |
Total depreciation | -16.49 | -16.49 | -36.14 |
EBIT | 162.44 | 30.48 | 80.12 |
Other financial expenses | -17.51 | -13.84 | -7.94 |
Pre-tax profit | 144.93 | 16.64 | 72.18 |
Income taxes | - 112.01 | -13.62 | -1.26 |
Net earnings | 32.92 | 3.03 | 70.93 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 3 334.05 | 3 317.57 | 3 500.00 |
Tangible assets total | 3 334.05 | 3 317.57 | 3 500.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Prepayments and accrued income | 12.35 | ||
Short term receivables total | 12.35 | ||
Cash and bank deposits | 636.61 | 518.44 | 331.05 |
Cash and cash equivalents | 636.61 | 518.44 | 331.05 |
Balance sheet total (assets) | 3 983.01 | 3 836.00 | 3 831.05 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 941.08 | 941.08 | 1 149.24 |
Retained earnings | 2 074.60 | 2 107.52 | 2 110.55 |
Profit of the financial year | 32.92 | 3.03 | 70.93 |
Shareholders equity total | 3 173.60 | 3 176.63 | 3 455.71 |
Provisions | 332.67 | 336.30 | 324.14 |
Non-current loans from credit institutions | 243.29 | 183.26 | |
Non-current liabilities total | 243.29 | 183.26 | |
Current loans from credit institutions | 79.68 | 60.02 | |
Advances received | 63.00 | 63.00 | |
Current trade creditors | 19.15 | 6.80 | 27.36 |
Current owed to group member | 71.61 | 9.99 | 23.83 |
Current liabilities total | 233.45 | 139.81 | 51.19 |
Balance sheet total (liabilities) | 3 983.01 | 3 836.00 | 3 831.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.