Green Neighbour ApS
CVR number: 37954365
Fåborgvej 17, Heden 5750 Ringe
henrik@greenneighbour.dk
tel: 91548064
Income statement (kDKK)
2017 | 2018 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 678.38 | 661.50 |
Employee benefit expenses | - 896.29 | -1 021.55 |
Total depreciation | -28.14 | -61.63 |
EBIT | - 246.05 | - 421.68 |
Other financial expenses | -0.65 | -17.82 |
Pre-tax profit | - 246.70 | - 439.50 |
Income taxes | 53.94 | 79.27 |
Net earnings | - 192.76 | - 360.23 |
Assets (kDKK)
2017 | 2018 | |
---|---|---|
Intangible assets total | ||
Buildings | 31.45 | |
Machinery and equipment | 100.03 | 367.13 |
Tangible assets total | 100.03 | 398.57 |
Other receivables | 45.17 | 45.17 |
Investments total | 45.17 | 45.17 |
Long term receivables total | ||
Raw materials and consumables | 6.80 | 10.50 |
Inventories total | 6.80 | 10.50 |
Current trade debtors | 1.67 | 2.12 |
Prepayments and accrued income | 1.35 | 8.48 |
Current deferred tax assets | 53.94 | 133.21 |
Short term receivables total | 56.95 | 143.80 |
Cash and bank deposits | 18.07 | 44.81 |
Cash and cash equivalents | 18.07 | 44.81 |
Balance sheet total (assets) | 227.03 | 642.85 |
Equity and liabilities (kDKK)
2017 | 2018 | |
---|---|---|
Share capital | 83.33 | 83.33 |
Share premium account | 216.67 | 216.67 |
Retained earnings | - 192.76 | |
Profit of the financial year | - 192.76 | - 360.23 |
Shareholders equity total | 107.24 | - 252.99 |
Non-current liabilities total | ||
Current loans from credit institutions | 10.13 | 481.11 |
Current trade creditors | 28.60 | 121.17 |
Current owed to participating | 0.37 | 183.48 |
Other non-interest bearing current liabilities | 80.69 | 110.09 |
Current liabilities total | 119.78 | 895.85 |
Balance sheet total (liabilities) | 227.03 | 642.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.