KAY BORCH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 34226059
Sverigesvej 7 A, 4200 Slagelse
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 693.37 | 678.15 | 457.81 |
Total depreciation | - 316.70 | - 316.70 | -52.78 |
EBIT | 376.66 | 361.45 | 405.03 |
Other financial income | 30.59 | 9.52 | 39.20 |
Other financial expenses | -22.91 | -22.76 | -39.05 |
Pre-tax profit | 384.35 | 348.21 | 405.17 |
Income taxes | -85.16 | -76.19 | 50.46 |
Net earnings | 299.19 | 272.02 | 455.63 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 8 606.24 | 8 289.53 | |
Machinery and equipment | 160.00 | ||
Tangible assets total | 8 606.24 | 8 289.53 | 160.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 75.76 | 77.28 | |
Current amounts owed by group member comp. | 640.06 | 1 773.44 | |
Current other receivables | 0.14 | ||
Short term receivables total | 715.83 | 77.28 | 1 773.58 |
Cash and bank deposits | 318.95 | 498.39 | |
Cash and cash equivalents | 318.95 | 498.39 | |
Balance sheet total (assets) | 9 641.02 | 8 865.20 | 1 933.58 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 160.00 | 160.00 | 160.00 |
Shares repurchased | 1 000.00 | 4 300.00 | 600.00 |
Retained earnings | 3 943.41 | -57.40 | - 385.38 |
Profit of the financial year | 299.19 | 272.02 | 455.63 |
Shareholders equity total | 5 402.60 | 4 674.62 | 830.25 |
Provisions | 1 173.00 | 1 143.00 | 9.00 |
Non-current loans from credit institutions | 2 017.51 | ||
Non-current other liabilities | 710.00 | 710.00 | |
Non-current liabilities total | 2 727.51 | 710.00 | |
Current loans from credit institutions | 125.51 | 2 016.58 | |
Current trade creditors | 10.00 | 10.00 | 10.00 |
Current owed to group member | 115.30 | ||
Short-term deferred tax liabilities | 114.16 | 106.19 | 1 083.54 |
Other non-interest bearing current liabilities | 88.24 | 89.51 | 0.79 |
Current liabilities total | 337.91 | 2 337.59 | 1 094.33 |
Balance sheet total (liabilities) | 9 641.02 | 8 865.20 | 1 933.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.