PUB 47 BILLS PUB ApS
CVR number: 28129432
Munkerisvej 21, 5230 Odense M
pub47@mail.dk
tel: 40373811
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 465.32 | 511.00 | 518.39 |
| Employee benefit expenses | - 462.03 | - 440.89 | - 410.02 |
| EBIT | 3.29 | 70.11 | 108.37 |
| Other financial income | 0.49 | 0.07 | |
| Other financial expenses | -0.40 | -0.31 | |
| Pre-tax profit | 3.79 | 69.77 | 108.06 |
| Income taxes | -3.06 | -17.42 | -25.76 |
| Net earnings | 0.73 | 52.35 | 82.30 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 57.08 | 58.37 | 49.08 |
| Inventories total | 57.08 | 58.37 | 49.08 |
| Current other receivables | 3.67 | 9.53 | 11.61 |
| Current deferred tax assets | 4.95 | ||
| Short term receivables total | 8.62 | 9.53 | 11.61 |
| Cash and bank deposits | 607.08 | 618.35 | 673.56 |
| Cash and cash equivalents | 607.08 | 618.35 | 673.56 |
| Balance sheet total (assets) | 672.77 | 686.25 | 734.24 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 51.70 | 52.90 | 108.00 |
| Retained earnings | 327.47 | 275.30 | 219.65 |
| Profit of the financial year | 0.73 | 52.35 | 82.30 |
| Shareholders equity total | 504.90 | 505.55 | 534.95 |
| Non-current liabilities total | |||
| Current trade creditors | 20.94 | 13.06 | 19.14 |
| Short-term deferred tax liabilities | 11.81 | 23.76 | |
| Other non-interest bearing current liabilities | 146.93 | 155.82 | 156.39 |
| Current liabilities total | 167.88 | 180.70 | 199.29 |
| Balance sheet total (liabilities) | 672.77 | 686.25 | 734.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.