ATS GRUSINDUSTRI A/S — Credit Rating and Financial Key Figures
CVR number: 26819431
Ringvejen 30, 9510 Arden
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 498.35 | 76.76 | -4.95 |
Total depreciation | - 120.00 | ||
EBIT | 378.35 | 76.76 | -4.95 |
Other financial income | 3.13 | 4.70 | |
Other financial expenses | -1 573.71 | -29.10 | -3.21 |
Pre-tax profit | -1 195.36 | 50.79 | -3.46 |
Income taxes | 9.43 | -11.30 | 0.52 |
Net earnings | -1 185.93 | 39.49 | -2.94 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 14.10 | ||
Investments total | 14.10 | ||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 117.42 | 122.12 | |
Current other receivables | 0.01 | 0.01 | 2.00 |
Current deferred tax assets | 7.44 | 3.72 | 4.24 |
Short term receivables total | 7.45 | 121.16 | 128.36 |
Cash and bank deposits | 1 489.58 | 1 489.58 | 489.58 |
Cash and cash equivalents | 1 489.58 | 1 489.58 | 489.58 |
Balance sheet total (assets) | 1 511.13 | 1 610.74 | 617.94 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 550.00 | 550.00 | 550.00 |
Retained earnings | - 166.34 | - 542.27 | - 502.78 |
Profit of the financial year | -1 185.93 | 39.49 | -2.94 |
Shareholders equity total | - 802.27 | 47.22 | 44.28 |
Provisions | 1 500.00 | 1 500.00 | 500.00 |
Non-current liabilities total | |||
Current loans from credit institutions | 9.45 | 0.11 | 0.06 |
Current trade creditors | 34.25 | 8.00 | 4.00 |
Current owed to group member | 740.46 | 44.21 | 68.74 |
Short-term deferred tax liabilities | 16.97 | 7.58 | |
Other non-interest bearing current liabilities | 12.27 | 3.62 | 0.85 |
Current liabilities total | 813.40 | 63.52 | 73.66 |
Balance sheet total (liabilities) | 1 511.13 | 1 610.74 | 617.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.