CBHASSEL ApS
CVR number: 49363818
Hasselvej 10, 8550 Ryomgård
mail@cbhassel.dk
tel: 86395314
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 225.25 | -72.44 | -46.55 |
Employee benefit expenses | -5 776.73 | - 137.89 | |
Total depreciation | - 233.71 | ||
EBIT | 214.81 | - 210.33 | -46.55 |
Other financial income | 4.00 | ||
Other financial expenses | -63.19 | -28.19 | -4.11 |
Pre-tax profit | 151.62 | - 238.52 | -46.67 |
Income taxes | -34.00 | 52.47 | |
Net earnings | 117.62 | - 186.04 | -46.67 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 283.85 | ||
Tangible assets total | 283.85 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 3 042.33 | 45.00 | |
Current amounts owed by group member comp. | 191.62 | 143.15 | |
Current other receivables | 2 499.94 | 1.05 | 0.19 |
Short term receivables total | 5 542.27 | 237.67 | 143.34 |
Cash and bank deposits | 383.07 | 140.56 | 103.95 |
Cash and cash equivalents | 383.07 | 140.56 | 103.95 |
Balance sheet total (assets) | 6 209.19 | 378.23 | 247.29 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 417.62 | ||
Retained earnings | - 117.62 | 250.00 | 63.96 |
Profit of the financial year | 117.62 | - 186.04 | -46.67 |
Shareholders equity total | 617.62 | 263.96 | 217.29 |
Provisions | 104.95 | ||
Non-current liabilities total | |||
Advances received | 472.92 | ||
Current trade creditors | 1 918.94 | 58.64 | 30.00 |
Current owed to group member | 1 961.35 | ||
Short-term deferred tax liabilities | 52.47 | ||
Other non-interest bearing current liabilities | 1 133.43 | 3.16 | -0.00 |
Current liabilities total | 5 486.62 | 114.28 | 30.00 |
Balance sheet total (liabilities) | 6 209.19 | 378.23 | 247.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.