RE-JOB ApS — Credit Rating and Financial Key Figures
CVR number: 27587755
Engtoftevej 9, 9000 Aalborg
per.a@re-job.dk
Income statement (kDKK)
2016 | 2017 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 108.59 | 1 250.91 |
Employee benefit expenses | -2 546.86 | -1 957.76 |
Other operating expenses | -8.27 | |
Total depreciation | - 190.51 | - 113.15 |
EBIT | 371.22 | - 828.27 |
Other financial income | 12.01 | 5.62 |
Other financial expenses | -13.86 | -45.15 |
Net income from associates (fin.) | 25.03 | |
Pre-tax profit | 369.37 | - 842.77 |
Income taxes | 3.36 | - 101.05 |
Net earnings | 372.73 | - 943.83 |
Assets (kDKK)
2016 | 2017 | |
---|---|---|
Intangible assets total | ||
Land and waters | 1 192.27 | |
Machinery and equipment | 216.50 | 208.40 |
Tangible assets total | 1 408.77 | 208.40 |
Holdings in group member companies | 25.03 | |
Other receivables | 35.18 | 35.18 |
Investments total | 35.18 | 60.21 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 132.40 | |
Current amounts owed by group member comp. | 442.41 | |
Current other receivables | 15.28 | 362.23 |
Current deferred tax assets | 101.05 | |
Short term receivables total | 691.14 | 362.23 |
Cash and bank deposits | 1 119.46 | 420.80 |
Cash and cash equivalents | 1 119.46 | 420.80 |
Balance sheet total (assets) | 3 254.55 | 1 051.65 |
Equity and liabilities (kDKK)
2016 | 2017 | |
---|---|---|
Share capital | 195.00 | 195.00 |
Shares repurchased | 103.40 | 105.80 |
Retained earnings | 1 052.11 | 1 319.04 |
Profit of the financial year | 372.73 | - 943.83 |
Shareholders equity total | 1 723.24 | 676.01 |
Non-current loans from credit institutions | 478.36 | 91.95 |
Non-current liabilities total | 478.36 | 91.95 |
Current loans from credit institutions | 71.18 | 25.12 |
Current trade creditors | 281.77 | 101.84 |
Current owed to group member | 54.39 | |
Other non-interest bearing current liabilities | 700.00 | 102.33 |
Current liabilities total | 1 052.95 | 283.68 |
Balance sheet total (liabilities) | 3 254.55 | 1 051.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.