2. juli 2009 ApS — Credit Rating and Financial Key Figures
CVR number: 32282814
Aarestrupsvej 7, 7000 Fredericia
michaelmikkelsen@totalution.dk
tel: 50598007
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 161.30 | 9.52 | 232.73 | 302.59 |
EBIT | 161.30 | 9.52 | 232.73 | 302.59 |
Other financial income | 0.47 | 3.11 | 3.75 | 3.75 |
Pre-tax profit | 161.76 | 12.63 | 236.49 | 306.34 |
Income taxes | -35.59 | -3.16 | -54.86 | -67.52 |
Net earnings | 126.18 | 9.47 | 181.63 | 238.83 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 144.18 | 119.09 | 58.83 | 36.68 |
Inventories total | 144.18 | 119.09 | 58.83 | 36.68 |
Current trade debtors | 27.94 | 151.69 | 36.13 | |
Current other receivables | 38.41 | 180.08 | ||
Short term receivables total | 27.94 | 190.10 | 216.21 | |
Cash and bank deposits | 336.32 | 207.66 | 268.57 | 375.08 |
Cash and cash equivalents | 336.32 | 207.66 | 268.57 | 375.08 |
Balance sheet total (assets) | 508.44 | 326.76 | 517.50 | 627.97 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 101.20 | 182.54 | 420.45 | |
Retained earnings | 46.90 | -9.47 | - 238.83 | |
Profit of the financial year | 126.18 | 9.47 | 181.63 | 238.83 |
Shareholders equity total | 399.28 | 307.54 | 306.63 | 545.45 |
Non-current liabilities total | ||||
Current owed to group member | 120.00 | |||
Short-term deferred tax liabilities | 35.59 | 3.16 | 54.86 | 67.52 |
Other non-interest bearing current liabilities | 73.58 | 16.05 | 36.02 | 15.00 |
Current liabilities total | 109.17 | 19.21 | 210.88 | 82.52 |
Balance sheet total (liabilities) | 508.44 | 326.76 | 517.50 | 627.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.