AGROCONSULTORS ApS
CVR number: 33504861
Agro Food Park 13, 8200 Aarhus N
pa@agrohedge.dk
tel: 86166975
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 10.67 | 28.74 | 13.49 |
| EBIT | 10.67 | 28.74 | 13.49 |
| Other financial income | 0.07 | ||
| Pre-tax profit | 10.73 | 28.74 | 13.49 |
| Income taxes | -4.36 | -6.30 | -3.23 |
| Net earnings | 6.37 | 22.44 | 10.25 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 62.50 | 62.50 | |
| Current deferred tax assets | 10.87 | 8.45 | |
| Short term receivables total | 62.50 | 73.37 | 8.45 |
| Cash and bank deposits | 55.41 | 52.15 | 86.03 |
| Cash and cash equivalents | 55.41 | 52.15 | 86.03 |
| Balance sheet total (assets) | 117.91 | 125.52 | 94.48 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 6.37 | 22.44 | 10.25 |
| Retained earnings | -6.37 | -22.44 | -10.25 |
| Profit of the financial year | 6.37 | 22.44 | 10.25 |
| Shareholders equity total | 86.37 | 102.44 | 90.25 |
| Non-current liabilities total | |||
| Short-term deferred tax liabilities | 12.20 | ||
| Other non-interest bearing current liabilities | 19.34 | 23.08 | 4.23 |
| Current liabilities total | 31.54 | 23.08 | 4.23 |
| Balance sheet total (liabilities) | 117.91 | 125.52 | 94.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.