ZELLGEIST ApS — Credit Rating and Financial Key Figures
CVR number: 30833201
Otto Brandenburgs Vej 58, 2450 København SV
mi@zellgeist.dk
tel: 30323335
www.zellgeist.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 510.18 | 1 163.45 | 627.35 |
Employee benefit expenses | -1 088.21 | -1 120.71 | - 734.38 |
Total depreciation | -0.34 | -1.71 | -1.71 |
EBIT | 421.63 | 41.03 | - 108.74 |
Other financial income | 0.56 | 0.82 | |
Other financial expenses | -0.02 | -1.23 | -0.95 |
Pre-tax profit | 422.16 | 39.79 | - 108.88 |
Income taxes | - 111.33 | -23.94 | |
Net earnings | 310.83 | 15.86 | - 108.88 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 13.37 | 11.65 | 9.94 |
Tangible assets total | 13.37 | 11.65 | 9.94 |
Investments total | |||
Non-current other receivables | 4.22 | 4.25 | 8.27 |
Long term receivables total | 4.22 | 4.25 | 8.27 |
Inventories total | |||
Current trade debtors | 115.05 | 188.22 | 7.93 |
Current amounts owed by group member comp. | 29.21 | ||
Prepayments and accrued income | 1.42 | 7.66 | |
Current other receivables | 25.18 | ||
Short term receivables total | 145.68 | 195.87 | 33.11 |
Cash and bank deposits | 711.36 | 536.97 | 305.53 |
Cash and cash equivalents | 711.36 | 536.97 | 305.53 |
Balance sheet total (assets) | 874.62 | 748.75 | 356.84 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Shares repurchased | 103.40 | ||
Retained earnings | - 119.26 | 191.57 | 207.43 |
Profit of the financial year | 310.83 | 15.86 | - 108.88 |
Shareholders equity total | 419.97 | 332.43 | 223.55 |
Non-current liabilities total | |||
Current loans from credit institutions | 67.05 | 63.65 | 23.98 |
Current trade creditors | 25.91 | 20.35 | 12.50 |
Current owed to group member | 31.62 | 51.49 | |
Short-term deferred tax liabilities | 60.83 | 23.94 | |
Other non-interest bearing current liabilities | 300.86 | 276.76 | 45.32 |
Current liabilities total | 454.65 | 416.32 | 133.29 |
Balance sheet total (liabilities) | 874.62 | 748.75 | 356.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.