BIL2 ApS — Credit Rating and Financial Key Figures
CVR number: 28127170
Tofteaasen 11, 2600 Glostrup
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 450.18 | -9.10 | -29.82 |
Employee benefit expenses | - 268.81 | -19.10 | |
EBIT | 1 181.37 | -28.20 | -29.82 |
Other financial income | 0.73 | -1.15 | -1.79 |
Other financial expenses | -86.79 | ||
Pre-tax profit | 1 095.32 | -29.34 | -31.62 |
Income taxes | 48.58 | -8.01 | |
Net earnings | 1 143.90 | -37.35 | -31.62 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 414.22 | 351.30 | |
Inventories total | 414.22 | 351.30 | |
Current trade debtors | 2.05 | ||
Current owed by particip. interest comp. | 87.18 | ||
Short term receivables total | 2.05 | 87.18 | |
Cash and bank deposits | 806.91 | 291.96 | 132.78 |
Cash and cash equivalents | 806.91 | 291.96 | 132.78 |
Balance sheet total (assets) | 1 223.17 | 643.26 | 219.96 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 126.00 | 126.00 | 126.00 |
Other reserves | 0.75 | 0.75 | 0.75 |
Retained earnings | -1 017.91 | 125.99 | 88.64 |
Profit of the financial year | 1 143.90 | -37.35 | -31.62 |
Shareholders equity total | 252.74 | 215.39 | 183.77 |
Provisions | 31.83 | ||
Capital loans | 167.80 | ||
Non-current owed to participating | 131.24 | ||
Non-current liabilities total | 131.24 | 167.80 | |
Current trade creditors | 48.94 | 194.41 | 11.41 |
Current owed to participating | 600.00 | ||
Short-term deferred tax liabilities | 40.27 | 24.79 | |
Other non-interest bearing current liabilities | 158.42 | 25.39 | |
Current liabilities total | 807.36 | 260.07 | 36.19 |
Balance sheet total (liabilities) | 1 223.17 | 643.26 | 219.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.