FAMILIE FUN CENTER ApS — Credit Rating and Financial Key Figures
CVR number: 18975149
Fruerlundvej 43, Ø Hurup 9560 Hadsund
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 21.38 | -4.44 | -45.04 |
Wages and salaries | -6.14 | -6.81 | |
Total depreciation | -14.53 | -14.53 | |
EBIT | 0.71 | -25.78 | -45.04 |
Other financial income | 1.83 | 0.39 | 0.38 |
Other financial expenses | -0.67 | -0.21 | |
Pre-tax profit | 2.54 | -26.05 | -44.87 |
Income taxes | -0.35 | 0.52 | 6.32 |
Net earnings | 2.19 | -25.54 | -38.55 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 79.01 | 64.48 | |
Tangible assets total | 79.01 | 64.48 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 42.27 | ||
Inventories total | 42.27 | ||
Current deferred tax assets | 7.00 | 2.00 | 0.08 |
Short term receivables total | 7.00 | 2.00 | 0.08 |
Other current investments | 7.73 | 7.19 | |
Cash and bank deposits | 325.96 | 311.32 | 283.36 |
Cash and cash equivalents | 333.68 | 318.51 | 283.36 |
Balance sheet total (assets) | 461.97 | 385.00 | 283.44 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 |
Shares repurchased | 51.70 | 52.90 | |
Retained earnings | 191.35 | 140.64 | 115.11 |
Profit of the financial year | 2.19 | -25.54 | -38.55 |
Shareholders equity total | 445.24 | 368.01 | 276.56 |
Provisions | 6.65 | 6.14 | |
Non-current liabilities total | |||
Current owed to participating | 3.47 | 3.79 | |
Other non-interest bearing current liabilities | 6.61 | 7.07 | 6.88 |
Current liabilities total | 10.07 | 10.85 | 6.88 |
Balance sheet total (liabilities) | 461.97 | 385.00 | 283.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.