Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| External services | 0.19 | 0.02 | -0.02 |
| Gross profit | -0.19 | -0.02 | -0.02 |
| EBIT | -0.19 | -0.02 | -0.02 |
| Pre-tax profit | -0.19 | -0.02 | -0.02 |
| Net earnings | -0.19 | -0.02 | -0.02 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 103.82 | 103.81 | 103.79 |
| Cash and cash equivalents | 103.82 | 103.81 | 103.79 |
| Balance sheet total (assets) | 103.82 | 103.81 | 103.79 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 |
| Other reserves | -47.68 | -47.69 | -47.71 |
| Retained earnings | 0.19 | 0.02 | 0.02 |
| Profit of the financial year | -0.19 | -0.02 | -0.02 |
| Shareholders equity total | 102.32 | 102.31 | 102.29 |
| Non-current liabilities total | |||
| Current trade creditors | 1.50 | 1.50 | 1.50 |
| Current liabilities total | 1.50 | 1.50 | 1.50 |
| Balance sheet total (liabilities) | 103.82 | 103.81 | 103.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.