FORLAGET NÆSGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 71066312
Lille Fredensvej 1 D, 2920 Charlottenlund
frederik.qvist@mail.dk
tel: 23232863
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Costs of manufacturing | -59.44 | - 216.87 | - 233.33 |
Gross profit | -59.44 | - 216.87 | - 233.33 |
Costs of management | -45.13 | -47.03 | -21.69 |
Costs of distribution | -3.58 | -8.60 | -9.65 |
EBIT | - 108.15 | - 272.50 | - 264.68 |
Other financial income | 581.76 | 562.83 | 969.19 |
Other financial expenses | -64.38 | -50.79 | -44.86 |
Pre-tax profit | 409.23 | 239.54 | 659.66 |
Income taxes | -11.53 | - 145.09 | |
Net earnings | 409.23 | 228.01 | 514.57 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current loans receivable | 6 143.54 | 6 182.62 | 6 655.87 |
Long term receivables total | 6 143.54 | 6 182.62 | 6 655.87 |
Inventories total | |||
Current deferred tax assets | 168.33 | 180.04 | |
Short term receivables total | 168.33 | 180.04 | |
Cash and bank deposits | 44.48 | 27.00 | 63.02 |
Cash and cash equivalents | 44.48 | 27.00 | 63.02 |
Balance sheet total (assets) | 6 356.35 | 6 389.65 | 6 718.90 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 290.00 | 290.00 | 290.00 |
Shares repurchased | 103.40 | 105.80 | 108.00 |
Other reserves | 4 601.24 | 4 907.07 | 5 027.38 |
Retained earnings | - 103.40 | - 105.80 | - 106.11 |
Profit of the financial year | 409.23 | 228.01 | 514.57 |
Shareholders equity total | 5 300.47 | 5 425.08 | 5 833.85 |
Non-current other liabilities | 846.71 | 775.52 | 701.44 |
Non-current liabilities total | 846.71 | 775.52 | 701.44 |
Other non-interest bearing current liabilities | 209.17 | 189.05 | 183.61 |
Current liabilities total | 209.17 | 189.05 | 183.61 |
Balance sheet total (liabilities) | 6 356.35 | 6 389.65 | 6 718.90 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.