Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 171.23 |
| Wages and salaries | - 189.78 |
| Social security expenses | -2.91 |
| EBIT | -21.46 |
| Other financial expenses | -5.38 |
| Pre-tax profit | -26.84 |
| Net earnings | -26.84 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 17.25 |
| Tangible assets total | 17.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 200.34 |
| Short term receivables total | 200.34 |
| Cash and bank deposits | 166.55 |
| Cash and cash equivalents | 166.55 |
| Balance sheet total (assets) | 384.14 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Share premium account | 284.50 |
| Profit of the financial year | -26.84 |
| Shareholders equity total | 307.66 |
| Non-current owed to group member | 13.68 |
| Non-current other liabilities | 62.80 |
| Non-current liabilities total | 76.48 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 384.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.