Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 416.47 |
| Employee benefit expenses | - 283.35 |
| Other operating expenses | - 182.88 |
| EBIT | -49.76 |
| Other financial expenses | -1.77 |
| Pre-tax profit | -51.54 |
| Income taxes | 11.34 |
| Net earnings | -40.20 |
Assets (kDKK)
| 2018 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 106.80 |
| Tangible assets total | 106.80 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 17.50 |
| Inventories total | 17.50 |
| Current trade debtors | 10.63 |
| Current deferred tax assets | 11.34 |
| Short term receivables total | 21.96 |
| Cash and bank deposits | 2.69 |
| Cash and cash equivalents | 2.69 |
| Balance sheet total (assets) | 148.95 |
Equity and liabilities (kDKK)
| 2018 | |
|---|---|
| Share capital | 50.00 |
| Profit of the financial year | -40.20 |
| Shareholders equity total | 9.80 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 139.15 |
| Current liabilities total | 139.15 |
| Balance sheet total (liabilities) | 148.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.