FYRTAARNETS LAGERSALG ApS — Credit Rating and Financial Key Figures
CVR number: 20617799
Haslevvej 24 D, 4100 Ringsted
tel: 58521652
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 353.38 | 497.48 | -14.49 |
Employee benefit expenses | - 340.63 | - 280.21 | |
EBIT | 12.74 | 217.27 | -14.49 |
Other financial income | 2.65 | ||
Other financial expenses | -53.80 | -42.03 | -0.35 |
Pre-tax profit | -41.06 | 175.24 | -12.20 |
Income taxes | 8.30 | -40.90 | 2.64 |
Net earnings | -32.76 | 134.35 | -9.57 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Finished products/goods | 846.12 | 333.36 | |
Inventories total | 846.12 | 333.36 | |
Current trade debtors | 3.19 | ||
Current amounts owed by group member comp. | 54.40 | ||
Prepayments and accrued income | 5.39 | ||
Current other receivables | 0.32 | ||
Current deferred tax assets | 6.60 | 2.64 | |
Short term receivables total | 8.58 | 6.60 | 57.35 |
Cash and bank deposits | 15.66 | 102.48 | |
Cash and cash equivalents | 15.66 | 102.48 | |
Balance sheet total (assets) | 870.36 | 442.44 | 57.35 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 |
Retained earnings | - 253.38 | - 286.13 | - 151.79 |
Profit of the financial year | -32.76 | 134.35 | -9.57 |
Shareholders equity total | - 161.13 | -26.79 | -36.35 |
Non-current deferred tax liabilities | 40.90 | ||
Non-current liabilities total | 40.90 | ||
Current loans from credit institutions | 323.11 | ||
Current trade creditors | 67.36 | 155.25 | 75.00 |
Current owed to group member | 428.53 | 172.10 | |
Short-term deferred tax liabilities | 33.39 | ||
Other non-interest bearing current liabilities | 179.10 | 100.98 | 18.71 |
Current liabilities total | 1 031.50 | 428.33 | 93.71 |
Balance sheet total (liabilities) | 870.36 | 442.44 | 57.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.