PH EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35835237
Vestergade 41, 7400 Herning
per@phtrading.dk
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 133.37 | 124.73 | 108.93 |
Total depreciation | -50.00 | -50.00 | -50.00 |
EBIT | 83.37 | 74.73 | 58.93 |
Other financial income | 6.71 | 10.86 | |
Other financial expenses | -55.92 | -20.08 | -19.85 |
Pre-tax profit | 27.45 | 61.36 | 49.94 |
Income taxes | -15.71 | -17.97 | -10.99 |
Net earnings | 11.74 | 43.38 | 38.95 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 2 650.00 | 2 619.38 | 2 569.38 |
Tangible assets total | 2 650.00 | 2 619.38 | 2 569.38 |
Other receivables | 0.00 | ||
Investments total | 0.00 | ||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 168.11 | 172.15 | 327.49 |
Current other receivables | 0.91 | 0.82 | 0.46 |
Short term receivables total | 169.02 | 172.97 | 327.94 |
Cash and bank deposits | 117.09 | 143.17 | 27.21 |
Cash and cash equivalents | 117.09 | 143.17 | 27.21 |
Balance sheet total (assets) | 2 936.11 | 2 935.52 | 2 924.53 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 |
Share premium account | 956.99 | 956.99 | 956.99 |
Retained earnings | 26.29 | 38.03 | 81.42 |
Profit of the financial year | 11.74 | 43.38 | 38.95 |
Shareholders equity total | 1 075.02 | 1 118.40 | 1 157.35 |
Provisions | 285.56 | 274.56 | 263.56 |
Non-current loans from credit institutions | 1 450.65 | 1 387.61 | 1 325.27 |
Non-current liabilities total | 1 450.65 | 1 387.61 | 1 325.27 |
Current loans from credit institutions | 63.72 | 63.54 | 62.92 |
Current trade creditors | 15.00 | 15.00 | 15.00 |
Current owed to group member | 13.87 | 42.10 | 73.82 |
Short-term deferred tax liabilities | 26.71 | 28.97 | 21.99 |
Other non-interest bearing current liabilities | 5.59 | 5.33 | 4.61 |
Current liabilities total | 124.88 | 154.94 | 178.34 |
Balance sheet total (liabilities) | 2 936.11 | 2 935.51 | 2 924.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.