Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 9.04 | 2.79 |
| Wages and salaries | - 107.78 | -18.77 |
| Social security expenses | -0.80 | -0.16 |
| EBIT | -99.54 | -16.14 |
| Pre-tax profit | -99.54 | -16.14 |
| Net earnings | -99.54 | -16.14 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 15.56 | 0.02 |
| Cash and cash equivalents | 15.56 | 0.02 |
| Balance sheet total (assets) | 15.56 | 0.02 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.10 | 0.10 |
| Retained earnings | -99.54 | |
| Profit of the financial year | -99.54 | -16.14 |
| Shareholders equity total | -99.44 | - 115.58 |
| Non-current liabilities total | ||
| Current owed to participating | 115.00 | 115.60 |
| Current liabilities total | 115.00 | 115.60 |
| Balance sheet total (liabilities) | 15.56 | 0.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.