KEYHUNT ApS — Credit Rating and Financial Key Figures
CVR number: 36064196
Ole Rømers Vej 30, Vridsløsemagle 2630 Taastrup
info@keyhunt.dk
tel: 28292594
Income statement (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 958.87 | 645.62 | 10.64 |
| Costs of manufacturing | -29.46 | -27.81 | -5.73 |
| External services | - 315.34 | - 294.21 | -3.57 |
| Gross profit | 613.76 | 323.60 | 1.33 |
| Employee benefit expenses | - 551.44 | - 211.01 | |
| EBIT | 48.39 | 112.58 | 1.33 |
| Pre-tax profit | 48.39 | 112.58 | 1.33 |
| Income taxes | -10.65 | -24.77 | |
| Net earnings | 37.74 | 87.81 | 1.33 |
Assets (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Goodwill | 181.07 | 153.21 | |
| Intangible assets total | 181.07 | 153.21 | |
| Tangible assets total | |||
| Other receivables | 49.59 | 49.59 | |
| Investments total | 49.59 | 49.59 | |
| Non-current other receivables | 3.59 | 3.59 | |
| Long term receivables total | 3.59 | 3.59 | |
| Finished products/goods | 5.00 | 5.00 | |
| Inventories total | 5.00 | 5.00 | |
| Short term receivables total | |||
| Cash and bank deposits | 308.59 | 125.99 | 99.70 |
| Cash and cash equivalents | 308.59 | 125.99 | 99.70 |
| Balance sheet total (assets) | 547.85 | 337.40 | 99.70 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 160.00 | 50.00 | 50.00 |
| Retained earnings | 143.71 | 151.98 | 48.36 |
| Profit of the financial year | 37.74 | 87.81 | 1.33 |
| Shareholders equity total | 341.45 | 289.80 | 99.70 |
| Non-current liabilities total | |||
| Current owed to participating | 11.69 | ||
| Other non-interest bearing current liabilities | 206.40 | 35.91 | |
| Current liabilities total | 206.40 | 47.60 | |
| Balance sheet total (liabilities) | 547.85 | 337.40 | 99.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.