Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -4.24 |
| EBIT | -4.24 |
| Other financial income | 4.79 |
| Other financial expenses | -2.05 |
| Pre-tax profit | -1.50 |
| Net earnings | -1.50 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 154.79 | |
| Short term receivables total | 154.79 | |
| Cash and bank deposits | 50.00 | 0.95 |
| Cash and cash equivalents | 50.00 | 0.95 |
| Balance sheet total (assets) | 50.00 | 155.75 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Profit of the financial year | -1.50 | |
| Shareholders equity total | 50.00 | 48.50 |
| Non-current liabilities total | ||
| Current trade creditors | 2.70 | |
| Current owed to participating | 104.55 | |
| Current liabilities total | 107.25 | |
| Balance sheet total (liabilities) | 50.00 | 155.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.