Felicia Céline Olsen IVS — Credit Rating and Financial Key Figures
CVR number: 38293184
Tartinisvej 4, 2450 København SV
feliciacelineolsen@hotmail.com
tel: 20236892
Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 42.50 | 34.50 |
| External services | -6.94 | -24.78 |
| Gross profit | 26.75 | -3.17 |
| Costs of management | -8.81 | -12.89 |
| EBIT | 26.47 | -3.17 |
| Other financial expenses | 0.11 | -0.14 |
| Pre-tax profit | 26.64 | -3.31 |
| Income taxes | -5.86 | |
| Net earnings | 20.78 | -3.31 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 0.07 | |
| Current other receivables | 1.07 | |
| Short term receivables total | 1.14 | |
| Cash and bank deposits | 34.05 | 27.14 |
| Cash and cash equivalents | 34.05 | 27.14 |
| Balance sheet total (assets) | 34.05 | 28.28 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 1.00 | 1.00 |
| Retained earnings | 20.78 | |
| Profit of the financial year | 20.78 | -3.31 |
| Shareholders equity total | 21.78 | 18.47 |
| Provisions | 8.83 | |
| Non-current owed to group member | 2.75 | |
| Non-current deferred tax liabilities | 5.86 | 5.86 |
| Non-current liabilities total | 5.86 | 8.61 |
| Other non-interest bearing current liabilities | 3.45 | 0.03 |
| Accruals and deferred income | 1.17 | |
| Current liabilities total | 3.45 | 1.20 |
| Balance sheet total (liabilities) | 39.91 | 28.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.