MURERMESTER BENT GADE CHRISTIANSEN ApS
CVR number: 16188735
Hunderupvej 71, 5230 Odense M
Income statement (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 926.66 | 842.35 | 580.04 | 116.28 |
| Employee benefit expenses | - 570.96 | - 598.56 | - 596.11 | - 409.91 |
| Total depreciation | -76.85 | -3.07 | ||
| EBIT | 278.85 | 243.79 | -19.14 | - 293.63 |
| Other financial income | 647.82 | 716.52 | 494.94 | 648.90 |
| Other financial expenses | -83.13 | -55.41 | -57.11 | -55.63 |
| Pre-tax profit | 843.54 | 904.90 | 418.69 | 299.65 |
| Income taxes | - 183.84 | - 199.61 | -92.74 | -79.85 |
| Net earnings | 659.69 | 705.29 | 325.95 | 219.80 |
Assets (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 15.37 | 12.30 | ||
| Tangible assets total | 15.37 | 12.30 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 423.86 | 223.39 | 84.96 | |
| Current deferred tax assets | 16.54 | 11.56 | 4.38 | |
| Short term receivables total | 440.40 | 234.95 | 89.34 | |
| Other current investments | 8 306.85 | 8 690.41 | 9 154.43 | |
| Cash and bank deposits | 471.28 | 886.89 | 802.30 | 8 163.14 |
| Cash and cash equivalents | 8 778.13 | 9 577.30 | 9 956.73 | 8 163.14 |
| Balance sheet total (assets) | 9 218.53 | 9 827.62 | 10 058.37 | 8 163.14 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | |
| Retained earnings | 3 681.10 | 4 240.79 | 4 846.08 | 5 172.02 |
| Profit of the financial year | 659.69 | 705.29 | 325.95 | 219.80 |
| Shareholders equity total | 4 640.79 | 5 246.08 | 5 472.03 | 5 591.82 |
| Non-current liabilities total | ||||
| Current trade creditors | 60.16 | 31.22 | 65.84 | 40.00 |
| Short-term deferred tax liabilities | 11.72 | 194.56 | 84.47 | 11.44 |
| Other non-interest bearing current liabilities | 4 505.86 | 4 355.76 | 4 436.03 | 2 519.88 |
| Current liabilities total | 4 577.74 | 4 581.55 | 4 586.34 | 2 571.32 |
| Balance sheet total (liabilities) | 9 218.53 | 9 827.62 | 10 058.37 | 8 163.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.