K. Ludvigsen IVS
CVR number: 36695064
Schleppegrellsgade 5, 2200 København N
kelly_ludvigsen@outlook.com
tel: 27205019
www.ludvigsenschleimann.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 0.70 | 27.77 | |
| External services | -84.28 | -53.53 | -5.22 |
| Gross profit | -83.58 | -25.76 | -5.22 |
| Employee benefit expenses | -0.23 | -0.52 | -0.30 |
| EBIT | -83.82 | -26.28 | -5.52 |
| Other financial expenses | -0.01 | -0.03 | -7.22 |
| Pre-tax profit | -83.83 | -26.31 | -12.74 |
| Net earnings | -83.83 | -26.31 | -12.74 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 16.62 | -2.36 | 6.44 |
| Short term receivables total | 16.62 | -2.36 | 6.44 |
| Cash and bank deposits | 17.90 | 5.03 | 0.20 |
| Cash and cash equivalents | 17.90 | 5.03 | 0.20 |
| Balance sheet total (assets) | 34.52 | 2.67 | 6.64 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 100.12 | 15.29 | 12.74 |
| Retained earnings | 0.00 | 26.31 | 12.74 |
| Profit of the financial year | -83.83 | -26.31 | -12.74 |
| Shareholders equity total | 16.29 | 15.29 | 12.74 |
| Non-current liabilities total | |||
| Current owed to group member | 6.90 | ||
| Other non-interest bearing current liabilities | 11.32 | -12.61 | -6.10 |
| Current liabilities total | 18.23 | -12.61 | -6.10 |
| Balance sheet total (liabilities) | 34.52 | 2.67 | 6.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.