deuxième IVS
CVR number: 37047732
Haderslevgade 26 A, 1671 København V
info@deuxieme.dk
tel: 20481938
www.deuxieme.dk
Income statement (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 46.06 | 24.95 | 25.94 |
| Costs of manufacturing | -52.13 | -18.02 | -10.70 |
| External services | -12.27 | -1.47 | -2.09 |
| Gross profit | -42.73 | -6.65 | -7.79 |
| Costs of management | -24.39 | -12.11 | -20.93 |
| EBIT | -42.87 | -6.65 | -7.79 |
| Other financial expenses | -0.07 | -0.01 | |
| Pre-tax profit | -42.94 | -6.65 | -7.80 |
| Net earnings | -42.94 | -6.65 | -7.80 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Short term receivables total | |||
| Cash and bank deposits | 15.94 | 7.52 | 0.60 |
| Cash and cash equivalents | 15.94 | 7.52 | 0.60 |
| Balance sheet total (assets) | 15.94 | 7.52 | 0.60 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 |
| Other restricted equity | 0.00 | 0.00 | |
| Retained earnings | -42.95 | 2.41 | |
| Profit of the financial year | -42.94 | -6.65 | -7.80 |
| Shareholders equity total | -42.94 | -49.59 | -5.39 |
| Non-current liabilities total | |||
| Short-term capital loans | 20.00 | 20.00 | |
| Current owed to participating | 38.50 | 38.53 | 7.53 |
| Other non-interest bearing current liabilities | 0.38 | -1.42 | -1.54 |
| Current liabilities total | 58.88 | 57.11 | 5.99 |
| Balance sheet total (liabilities) | 15.94 | 7.52 | 0.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.