Income statement (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -0.05 | |
| Gross profit | -0.05 | |
| EBIT | -0.05 | |
| Other financial expenses | -0.07 | -0.99 |
| Pre-tax profit | -0.11 | -0.99 |
| Net earnings | -0.11 | -0.99 |
Assets (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 1.00 | 1.00 |
| Investments total | 1.00 | 1.00 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 0.00 | 0.00 |
| Cash and cash equivalents | 0.00 | 0.00 |
| Balance sheet total (assets) | 1.00 | 1.00 |
Equity and liabilities (kDKK)
| 2017 | 2018 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -0.11 | |
| Profit of the financial year | -0.11 | -0.99 |
| Shareholders equity total | -0.11 | -1.10 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 0.11 | 1.10 |
| Other non-interest bearing current liabilities | 1.00 | 1.00 |
| Current liabilities total | 1.11 | 2.10 |
| Balance sheet total (liabilities) | 1.00 | 1.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.