Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -6.00 | -6.74 |
| EBIT | -6.00 | -6.74 |
| Other financial expenses | -7.00 | -0.07 |
| Net income from associates (fin.) | -15.00 | |
| Pre-tax profit | -28.00 | -6.81 |
| Net earnings | -28.00 | -6.81 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 3.00 |
| Cash and cash equivalents | 3.00 |
| Balance sheet total (assets) | 3.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 125.00 | 125.00 |
| Retained earnings | - 120.00 | - 148.58 |
| Profit of the financial year | -28.00 | -6.81 |
| Shareholders equity total | -23.00 | -30.40 |
| Non-current liabilities total | ||
| Current loans from credit institutions | 4.27 | |
| Current trade creditors | 5.00 | 5.00 |
| Other non-interest bearing current liabilities | 21.00 | 21.13 |
| Current liabilities total | 26.00 | 30.40 |
| Balance sheet total (liabilities) | 3.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.