VIN & VERDEN ApS — Credit Rating and Financial Key Figures
CVR number: 35035621
Sortedam Dossering 59 H, 2100 København Ø
vinogverden@gmail.com
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 119.17 | 186.77 | 352.03 |
Costs of manufacturing | -80.06 | -52.73 | -51.50 |
External services | -78.35 | -64.90 | -51.57 |
Gross profit | -39.24 | 69.14 | 248.97 |
Employee benefit expenses | -12.52 | ||
EBIT | -51.76 | 69.14 | 248.97 |
Other financial income | 4.92 | ||
Other financial expenses | -0.44 | -2.94 | |
Pre-tax profit | -52.20 | 69.14 | 250.95 |
Income taxes | -10.08 | ||
Net earnings | -52.20 | 69.14 | 240.87 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 9.85 | ||
Investments total | 9.85 | ||
Long term receivables total | |||
Finished products/goods | 53.83 | 31.99 | |
Inventories total | 53.83 | 31.99 | |
Current trade debtors | 134.08 | 31.55 | |
Current other receivables | 74.93 | ||
Short term receivables total | 134.08 | 106.47 | |
Cash and bank deposits | 14.85 | 12.35 | 214.07 |
Cash and cash equivalents | 14.85 | 12.35 | 214.07 |
Balance sheet total (assets) | 78.52 | 178.41 | 320.55 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 163.00 | 163.00 | 50.00 |
Shares repurchased | 78.50 | ||
Retained earnings | - 239.68 | - 291.88 | - 118.24 |
Profit of the financial year | -52.20 | 69.14 | 240.87 |
Shareholders equity total | - 128.88 | -59.74 | 251.13 |
Non-current liabilities total | |||
Current trade creditors | 28.88 | 29.60 | 29.70 |
Current owed to participating | 146.41 | 174.08 | 9.36 |
Short-term deferred tax liabilities | 10.08 | ||
Other non-interest bearing current liabilities | 32.11 | 34.47 | 20.29 |
Current liabilities total | 207.40 | 238.15 | 69.41 |
Balance sheet total (liabilities) | 78.52 | 178.41 | 320.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.