Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -5.00 | -1.50 |
| Gross profit | -5.00 | -1.50 |
| EBIT | -5.00 | -1.50 |
| Other financial expenses | -0.36 | |
| Pre-tax profit | -5.00 | -1.86 |
| Net earnings | -5.00 | -1.86 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Participating interests | 250.00 | 250.00 |
| Investments total | 250.00 | 250.00 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 250.00 | 250.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | 155.00 | 149.87 |
| Profit of the financial year | -5.00 | -1.86 |
| Shareholders equity total | 230.00 | 228.01 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 20.00 | 21.99 |
| Current liabilities total | 20.00 | 21.99 |
| Balance sheet total (liabilities) | 250.00 | 250.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.