Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -1.88 | -0.95 |
| EBIT | -1.88 | -0.95 |
| Other financial expenses | -4.33 | |
| Pre-tax profit | -6.21 | -0.95 |
| Net earnings | -6.21 | -0.95 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 0.14 | |
| Short term receivables total | 0.14 | |
| Cash and bank deposits | 0.08 | 0.03 |
| Cash and cash equivalents | 0.08 | 0.03 |
| Balance sheet total (assets) | 0.21 | 0.03 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 0.00 | 0.00 |
| Retained earnings | -12.49 | -18.70 |
| Profit of the financial year | -6.21 | -0.95 |
| Shareholders equity total | -18.70 | -19.65 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 18.92 | 19.68 |
| Current liabilities total | 18.92 | 19.68 |
| Balance sheet total (liabilities) | 0.21 | 0.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.