Jetmarker Solutions ApS
CVR number: 36958413
Seggelund Hovedvej 50, 6070 Christiansfeld
Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 113.00 | 243.74 |
| Employee benefit expenses | -89.74 | |
| Total depreciation | -4.00 | -5.20 |
| EBIT | - 117.00 | 148.81 |
| Other financial expenses | -7.00 | -4.58 |
| Pre-tax profit | - 124.00 | 144.22 |
| Income taxes | 26.00 | -32.45 |
| Net earnings | -98.00 | 111.77 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 24.00 | 17.38 |
| Tangible assets total | 24.00 | 17.38 |
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 25.00 | 125.65 |
| Inventories total | 25.00 | 125.65 |
| Current trade debtors | 6.75 | |
| Current other receivables | 32.00 | 15.88 |
| Current deferred tax assets | 26.00 | |
| Short term receivables total | 58.00 | 22.63 |
| Cash and bank deposits | 5.00 | 83.28 |
| Cash and cash equivalents | 5.00 | 83.28 |
| Balance sheet total (assets) | 112.00 | 248.94 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | -98.23 | |
| Profit of the financial year | -98.00 | 111.77 |
| Shareholders equity total | -48.00 | 63.54 |
| Provisions | 0.60 | |
| Non-current liabilities total | ||
| Current trade creditors | 1.15 | |
| Current owed to participating | 91.00 | 107.66 |
| Short-term deferred tax liabilities | 6.26 | |
| Other non-interest bearing current liabilities | 59.00 | 37.23 |
| Accruals and deferred income | 10.00 | 32.50 |
| Current liabilities total | 160.00 | 184.79 |
| Balance sheet total (liabilities) | 112.00 | 248.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.