Income statement (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -7.71 | -4.15 |
| EBIT | -7.71 | -4.15 |
| Pre-tax profit | -7.71 | -4.15 |
| Net earnings | -7.71 | -4.15 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 56.29 | 56.29 |
| Short term receivables total | 56.29 | 56.29 |
| Cash and bank deposits | 1.71 | 1.71 |
| Cash and cash equivalents | 1.71 | 1.71 |
| Balance sheet total (assets) | 58.00 | 58.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | - 369.61 | - 377.32 |
| Profit of the financial year | -7.71 | -4.15 |
| Shareholders equity total | - 297.32 | - 301.47 |
| Non-current liabilities total | ||
| Short-term deferred tax liabilities | 6.50 | 6.50 |
| Other non-interest bearing current liabilities | 348.82 | 352.97 |
| Current liabilities total | 355.31 | 359.46 |
| Balance sheet total (liabilities) | 58.00 | 58.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.