Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -26.79 |
| EBIT | -26.79 |
| Other financial income | 0.92 |
| Other financial expenses | -1.97 |
| Pre-tax profit | -27.84 |
| Income taxes | 0.93 |
| Net earnings | -26.91 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 9.92 |
| Current deferred tax assets | 13.73 |
| Short term receivables total | 23.65 |
| Balance sheet total (assets) | 23.65 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 80.00 |
| Retained earnings | - 123.99 |
| Profit of the financial year | -26.91 |
| Shareholders equity total | -70.90 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.07 |
| Current trade creditors | 19.55 |
| Current owed to group member | 74.93 |
| Other non-interest bearing current liabilities | 0.00 |
| Current liabilities total | 94.56 |
| Balance sheet total (liabilities) | 23.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.