Income statement (kDKK)
| 2018 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 16.60 |
| Gross profit | 16.60 |
| EBIT | 16.60 |
| Pre-tax profit | 16.60 |
| Net earnings | 16.60 |
Assets (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 1.45 | ||
| Short term receivables total | 1.45 | ||
| Cash and bank deposits | 47.18 | 48.63 | 48.63 |
| Cash and cash equivalents | 47.18 | 48.63 | 48.63 |
| Balance sheet total (assets) | 48.63 | 48.63 | 48.63 |
Equity and liabilities (kDKK)
| 2016 | 2017 | 2018 | |
|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 |
| Retained earnings | -27.97 | -27.97 | -27.97 |
| Profit of the financial year | 16.60 | ||
| Shareholders equity total | 32.03 | 32.03 | 48.63 |
| Non-current liabilities total | |||
| Other non-interest bearing current liabilities | 16.60 | 16.60 | |
| Current liabilities total | 16.60 | 16.60 | |
| Balance sheet total (liabilities) | 48.63 | 48.63 | 48.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.