Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 471.21 |
| Costs of manufacturing | - 374.75 |
| Gross profit | 96.45 |
| Costs of management | -35.52 |
| Costs of distribution | -55.55 |
| Other operating expenses | -6.00 |
| EBIT | -0.62 |
| Pre-tax profit | -0.62 |
| Net earnings | -0.62 |
Assets (kDKK)
| 2016 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 18.46 |
| Short term receivables total | 18.46 |
| Cash and bank deposits | 54.16 |
| Cash and cash equivalents | 54.16 |
| Balance sheet total (assets) | 72.63 |
Equity and liabilities (kDKK)
| 2016 | |
|---|---|
| Share capital | 0.00 |
| Other reserves | -4.02 |
| Profit of the financial year | -0.62 |
| Shareholders equity total | -4.63 |
| Non-current liabilities total | |
| Current trade creditors | 30.25 |
| Current owed to participating | 18.37 |
| Other non-interest bearing current liabilities | 28.64 |
| Current liabilities total | 77.26 |
| Balance sheet total (liabilities) | 72.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.