Income statement (kDKK)
| 2017 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| External services | 18.84 |
| Gross profit | 18.84 |
| EBIT | 18.84 |
| Other financial expenses | 0.01 |
| Pre-tax profit | 18.85 |
| Net earnings | 18.85 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 9.56 | |
| Current deferred tax assets | 1.59 | |
| Short term receivables total | 9.56 | 1.59 |
| Cash and bank deposits | 11.11 | 52.23 |
| Cash and cash equivalents | 11.11 | 52.23 |
| Balance sheet total (assets) | 20.66 | 53.82 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Retained earnings | -59.34 | -45.03 |
| Profit of the financial year | 18.85 | |
| Shareholders equity total | 20.66 | 53.82 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 20.66 | 53.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.