Income statement (kDKK)
| 2016 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -85.00 |
| Total depreciation | -30.00 |
| EBIT | - 115.00 |
| Pre-tax profit | - 115.00 |
| Net earnings | - 115.00 |
Assets (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Cash and bank deposits | 1.00 | 0.00 |
| Cash and cash equivalents | 1.00 | 0.00 |
| Balance sheet total (assets) | 1.00 | 0.00 |
Equity and liabilities (kDKK)
| 2016 | 2017 | |
|---|---|---|
| Share capital | 50.00 | 50.00 |
| Retained earnings | 59.00 | -56.83 |
| Profit of the financial year | - 115.00 | |
| Shareholders equity total | -6.00 | -6.83 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 7.00 | 6.83 |
| Current liabilities total | 7.00 | 6.83 |
| Balance sheet total (liabilities) | 1.00 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.