Km Foods ApS — Credit Rating and Financial Key Figures
CVR number: 36979488
Amaliegade 6, 1256 København K
786kmfood@gmail.com
tel: 31600085
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 629.58 | 1 428.25 | 1 808.21 |
External services | - 319.30 | - 676.68 | - 738.26 |
Gross profit | 310.28 | 751.58 | 1 069.94 |
Employee benefit expenses | - 128.70 | - 599.67 | -1 001.25 |
Total depreciation | -87.13 | -65.35 | |
EBIT | 181.58 | 64.77 | 3.34 |
Other financial income | 0.30 | ||
Other financial expenses | -0.20 | -21.37 | -10.19 |
Pre-tax profit | 181.38 | 43.70 | -6.85 |
Income taxes | -39.90 | -9.61 | |
Net earnings | 141.48 | 34.09 | -6.85 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 261.40 | 196.05 | |
Tangible assets total | 261.40 | 196.05 | |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 1 155.94 | 761.24 | 849.63 |
Inventories total | 1 155.94 | 761.24 | 849.63 |
Current trade debtors | 3 611.75 | 2 216.52 | 15 161.88 |
Short term receivables total | 3 611.75 | 2 216.52 | 15 161.88 |
Cash and bank deposits | 172.60 | 52.56 | 19.63 |
Cash and cash equivalents | 172.60 | 52.56 | 19.63 |
Balance sheet total (assets) | 4 940.28 | 3 291.72 | 16 227.18 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 10.00 | 50.00 | 50.00 |
Retained earnings | 101.48 | 135.57 | |
Profit of the financial year | 141.48 | 34.09 | -6.85 |
Shareholders equity total | 151.48 | 185.57 | 178.72 |
Non-current liabilities total | |||
Other non-interest bearing current liabilities | 4 788.80 | 3 106.15 | 16 048.47 |
Current liabilities total | 4 788.80 | 3 106.15 | 16 048.47 |
Balance sheet total (liabilities) | 4 940.28 | 3 291.72 | 16 227.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.